This calculator lets you compare three common seller concession strategies side by side:
It is designed for real estate agents, lenders, buyers, and sellers who want to see how each option affects buyer monthly payment and seller net proceeds before deciding which concession to offer or request.
After you enter your assumptions, select the buydown structure and click Run Tradeoff Analysis. The results panel will display the buyer’s monthly payment and seller net proceeds for each strategy so you can compare them side by side.
The calculator uses the standard fixed-rate mortgage payment formula for each scenario. For a loan amount L, monthly interest rate r, and total number of monthly payments n, the principal-and-interest payment M is:
Where r is the annual interest rate divided by 12 and n is the loan term in years multiplied by 12.
Once the analysis runs, focus on three main outputs for each scenario:
Use these results to answer questions like:
Suppose you model the following scenario:
At a 10% down payment, the base loan amount is $450,000. A $15,000 price reduction lowers the loan to $436,500, resulting in a slightly lower monthly payment and slightly lower seller net. Funding 1.5 points reduces the rate from 7.00% to approximately 6.625%. The monthly payment drops more than with the price reduction, but the seller nets less because they are paying points up front. The temporary buydown leaves the note rate at 7.00% but reduces the buyer’s payment significantly in the first two years, at the cost of a one-time buydown fee.
This type of example can help you explain the tradeoffs to clients: permanent price changes tend to benefit buyers modestly each month but forever, while rate buydowns can produce larger monthly savings sooner, especially at higher rates.
| Metric | Seller Credit Scenario | Price Reduction Scenario | Rate Buydown Scenario |
|---|---|---|---|
| Effect on contract price | No change | Contract price is reduced | Usually no change |
| Buyer cash to close | Lower (credit offsets closing costs) | Similar or slightly lower | Higher if buyer pays points; lower if seller pays |
| Buyer monthly payment | Usually unchanged; may be slightly lower if credit covers points | Modestly lower due to smaller loan amount | Lower due to reduced interest rate (permanent or temporary) |
| Seller net proceeds | Reduced by the credit amount | Reduced by the price reduction amount | Reduced by the cost of points or buydown |
| Best fit when | Buyer is tight on closing funds | Appraisal is a concern or buyer wants lower long-term balance | Buyer prioritizes lower payment and expects to hold the loan |
Seller credits are often most valuable when the buyer’s main constraint is cash to close. They can help cover lender fees, prepaid taxes and insurance, and even discount points in some programs. The monthly payment may not change much, but the buyer’s upfront cost drops.
Price reductions permanently decrease the loan amount, which slightly lowers both the monthly payment and total interest paid over time. They can also help if you are concerned about the property appraising at the contract price. However, in high-rate environments, the same concession applied to a rate buydown may create more immediate payment relief.
Permanent buydowns (via discount points) trade an up-front cost for a lower interest rate over the life of the loan. This often provides stronger monthly payment relief than a similar-size price reduction, especially at higher loan amounts.
Temporary buydowns such as 2-1 or 3-2-1 structures lower the interest rate only for the first one to three years. They can be helpful when buyers expect income growth or a refinance. The note rate and payment step up after the buydown period, so it is important to review both the initial and final payments.
Buyers and sellers should review scenarios with a licensed loan originator or financial professional before making final decisions.
If a buyer is short on cash, a seller credit often helps more because it reduces the money needed at closing. If cash is not a problem and the buyer plans to hold the property long term, a price reduction or rate buydown may provide more lifetime savings.
Discount points are prepaid interest. Each point typically costs 1% of the loan amount and reduces the rate by a fraction of a percent. The "Rate Reduction per Point" input lets you approximate that relationship for your quote.
In a 2-1 buydown, the interest rate is 2 percentage points lower in year one and 1 point lower in year two, then returns to the full note rate. A 3-2-1 buydown is 3 points lower in year one, 2 in year two, and 1 in year three. The up-front buydown cost covers the difference in interest for those early years.
| Scenario | Buyer Loan Amount ($) | Interest Rate (%) | First-Year Payment ($) | Seller Net Proceeds ($) | Five-Year Buyer Cost ($) |
|---|
Sellers and buyers often struggle to quantify the trade-offs between a price reduction, a seller credit, or using funds to buy down the buyer’s mortgage rate. Each tactic has a different impact on the buyer’s monthly payment and the seller’s net proceeds. A price reduction lowers everyone’s basis but may not move the monthly payment needle as much as a well-structured buydown. A seller credit can cover closing costs and discount points but is capped by program rules. This calculator brings clarity to those negotiations by modeling all three approaches simultaneously.
The tool helps listing agents and buyers script compelling offers. For instance, a seller might prefer a credit because it preserves comparable sale prices, while a buyer wants predictable payments. By showing how each option affects cash flow and net proceeds, both parties can strike a win-win agreement backed by math instead of gut feel.
Enter the list price, estimated seller closing costs (such as agent commissions and transfer taxes), and the buyer’s down payment. The calculator then computes the buyer’s base loan amount and monthly payment at the market interest rate. Next, it applies your concession scenarios:
The script also factors in seller net proceeds after covering closing costs and concessions. Buyer costs include principal and interest payments over five years plus upfront closing costs net of credits.
The monthly payment formula is identical to other mortgage calculators:
where P is the loan amount, r is the monthly interest rate, and n is the number of payments. For temporary buydowns, the effective rate is reduced by the chosen structure (for example, a 2-1 buydown lowers the rate by 2 percentage points in year one and 1 point in year two).
Suppose a $525,000 listing has been on the market for 30 days. The buyer can afford a 10% down payment and qualifies at a 6.75% rate. The seller weighs three offers:
The calculator reveals that the seller credit trims the buyer’s upfront costs but leaves monthly payments unchanged. The price reduction saves roughly $97 per month. The buydown, meanwhile, cuts the first-year payment by over $350 and still reduces the seller’s proceeds less than the price drop. With this context, the seller might opt to fund the buydown to attract offers while preserving a stronger comp.
The results panel highlights the monthly payment under each strategy, the seller’s net proceeds after concessions, and the buyer’s five-year cost. When you download the CSV, you can extend the analysis by modeling additional years or factoring in expected refinance dates. Listing agents can also use the data to craft marketing material that shows prospective buyers how a buydown shapes affordability.
This example summarizes the trade-offs for a mid-priced home.
| Scenario | Buyer Payment Year 1 | Buyer Payment After Reset | Seller Net | Five-Year Buyer Cost |
|---|---|---|---|---|
| No Concession | $3,068 | $3,068 | $511,125 | $196,080 |
| $15k Price Reduction | $2,971 | $2,971 | $495,975 | $190,260 |
| $10k Credit + 1.5 pts | $2,809 | $2,981 | $500,325 | $187,140 |
| 2-1 Buydown ($12k) | $2,712 | $3,068 | $503,925 | $188,460 |
The tool assumes lender underwriting allows the proposed credit, price reduction, or buydown. Agency and investor guidelines cap credits relative to down payment size. It also treats buydown costs as fully funded by the seller and ignores potential escrow requirements. Taxes, insurance, and mortgage insurance premiums are excluded. Always coordinate with your lender and real estate professionals before finalizing offers.